Fabric Cutting Cost Estimation:
Fig: Fabric cutting process in apparel industry |
Fabric Cutting Cost Calculation Method in Apparel Manufacturing Factory:
Calculate the cutting cost and rate per apparel from the following chart:
SL No. | Parameters | Quantity and Cost |
01 | Order quantity | 10000pcs |
02 | Number of cutting master | 5 |
03 | Wage of cutting master | Rs. 200 per shift |
04 | Production per shift | 2000 apparel |
05 | 1 day | 2 shifts (1 shift= 8hrs) |
06 | 1 bundle | 100pcs |
07 | 1 bundle | 1 tag |
08 | 1 apparel | 5 parts |
09 | 1 part | 1 sticker (1 bundle= 1 part) |
10 | Tag price | Rs. 0.50 |
11 | Sticker price | Rs. 10 per 100 stickers |
12 | 1 day | 2 shifts |
13 | Power | Rs. 5000 per month |
14 | Salary | Rs. 50000 per month |
15 | Rent | Rs. 10000 per month |
16 | Other expenses | Rs. 15000 per month |
17 | Profit | 15% |
Solution:
To find out the actual fabric cutting cost, we have to maintain the following law:
Fabric cutting cost per apparel,
Direct material + Direct labor + Direct expense + Overhead
= …………………………………………………………….………… …. (1)
Total fabric cutting production
Total Fabric Cutting Production Calculation:
Total cutting production = 10000 apparel
Total Cutting Production Time Calculation:
Total cutting production time,
= (Total production / Production per shift)
= 10000/2000
= 5 shifts
Direct Material Cost Calculation (D.M):
In case of tag,
From the chart we get,
Tag (1 bundle= 1 tag, 1 bundle= 100 parts)
Now,
Total parts = (10000×5) = 50000 parts
Total bundle = (50000/100) = 500 bundles
Total tags = (500×1) = 500 tags
Total cost = (500 × Rs. 0.50) = Rs. 250
In case of sticker,
(From the chart, we get),
(1 part= 1 sticker)
Total parts = 50000
Total stickers = 50000
Sticker cost= {(50000×10)/100} = Rs. 5000
So,
Direct material cost stands at (Rs. 250 + Rs. 5000) = Rs. 5250
Direct Labor Cost Calculation:
Operator wage,
= Number of labor × No. of shift × operator wage per shift
= 5×5× Rs. 200
= Rs. 5000
Direct Expense Cost Calculation:
Direct expense = 0
Overheads Cost Calculation:
In power cost calculation,
= (Cost × 5 shifts) / (30days × 2 shifts in a day) = {(5000 × 5)/60} = Rs. 417
In other expenses cost calculation,
= (Cost × 5 shifts) / (30days × 2 shifts in a day) = {(15000 × 5)/60} = Rs. 1251
In salary cost calculation,
= (Cost × 5 shifts) / (30days × 2 shifts in a day) = {(50000 × 5)/60} = Rs. 4167
In rent cost calculation,
= (Cost × 5 shifts) / (30days × 2 shifts in a day) = {(10000 × 5)/60} = Rs. 834
So,
Total overhead cost stands at,
= Rs. 417 + Rs. 1251 + Rs. 4167 + Rs. 834
= Rs. 6669
Now,
From equation-01, we get,
Fabric cutting cost per kg,
(Rs. 5250 + Rs. 5000 + 0 + Rs. 6669)
= ………………………………………….…..
10000
= Rs. 1.70
After adding 15% profit,
Fabric cutting cost rate stands at
= {1.70/ (1-15%)}
= Rs. 2.00